1901 Westridge Cir, Stillwater, MN, 55082 | $208/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2110 sft

1030 Griffin Ave, Saint Paul, MN, 55115

4 Bed
2 Bath
1380 sft

937 Hazelwood St, Saint Paul, MN, 55106

3 Bed
1 Bath
2010 sft

963 Grandview Ave W, Roseville, MN, 55113

2 Bed
1 Bath
834 sft

16993 197th St N, Marine On Saint Croix, MN, 55047

Nearby investment properties with comparable prices

2 Bed
2 Bath
1920 sft

4463 Arden View Ct, Arden Hills, MN, 55112

2 Bed
2 Bath
1591 sft

1747 Elm St, White Bear Lake, MN, 55110

3 Bed
2 Bath
1533 sft

1267 Hilltop Ct, Saint Paul, MN, 55109

4 Bed
2 Bath
1800 sft

900 Palace Ave, Saint Paul, MN, 55102

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Stillwater at 1901 Westridge Cir, Stillwater, MN, 55082 uses $116,025 cash to close to unlock $2,490/yr annual cash flow and $208/mo monthly cash flow. Total monthly income runs $2,393/mo, and a $1,713/mo payment keeps the spread at $208/mo. Purchase price stands at $350,000, and rental yield measures 8.2% with $2,393/mo rent. Return on cash invested shows 22.06% in year one, and 5% annual appreciation builds toward $96,699 over five years. Five-year ROI reaches 114.43% and total cumulative return in cash records $132,770. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,393/mo property income covering a $1,713/mo payment rather than investor’s personal income.

Single Family

Built in 1995

7,318 sqft lot

$N/A/sqft

No HOA