








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Philadelphia at 1901 Walnut St #5-E, Philadelphia, PA, 19103 offers a 7.86% rental yield on a $549,900 purchase with $3,604/mo rent. Total monthly income registers $3,604/mo, and a $2,691/mo payment leaves $1/mo available for distribution. Annual cash flow reaches $13/yr on $180,917 to close, and return on cash invested stands at 20.07% in year one. Equity gained on principal adds $3,548/yr while 5% annual appreciation supports $151,927 over five years. Portfolio math shows five-year ROI at 104.16% and total cumulative return in cash at $188,450. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,604/mo property income against a $2,691/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1923
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 19103, Philadelphia, PA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,227 (100%) |
| Owner Occupied HU | 6,130 (27.6%) |
| Renter Occupied HU | 13,428 (60.4%) |
| Vacant Housing Units | 2,669 (12.0%) |
| Median Home Value | $615,409 |
| Average Home Value | $748,307 |
Residential
20,720
Single Family
2,282
Multi-Family
18,438
Businesses
2,556
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Reid Rosenthal • BHHS Fox & Roach At the Harper, Rittenhouse Square
Mls Name: Bright MLS
Mls ID: #PAPH2538634