1901 Osage TrlMesquiteTX75149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mesquite at 1901 Osage Trl, Mesquite, TX, 75149 priced at $346,254 pairs $2,937/mo rent with $412/mo cash flow after a $1,695/mo payment. Total monthly income equals $2,937/mo, and annual cash flow comes to $4,944/yr on $114,783 invested. Return on cash invested is 24.22% in year one, and rental yield stands at 10.18% on a $346,254 basis. Equity gained on principal adds $2,234/yr, and 5% annual appreciation accumulates to $95,664 by year five. Five-year ROI measures 127.37% and total cumulative return in cash reaches $146,198. For financing, Ziffy Mortgage’s DSCR program evaluates $2,937/mo property income against a $1,695/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
5,497 sqft lot
$N/A/sqft
$750 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75149, Mesquite, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,884 (100%) |
| Owner Occupied HU | 12,401 (59.4%) |
| Renter Occupied HU | 7,575 (36.3%) |
| Vacant Housing Units | 908 ( 4.3%) |
| Median Home Value | $264,734 |
| Average Home Value | $329,289 |
Housing Distribution
Address Breakdown
Residential
20,244
Single Family
17,707
Multi-Family
2,537
Businesses
1,156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert Powley • Escape Realty
Mls Name: NTREIS
Mls ID: #20836161
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.