1901 NW 86th TerMiamiFL33147
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami at 1901 NW 86th Ter, Miami, FL, 33147 uses $169,435 cash to close to unlock $7,045/yr annual cash flow and $587/mo monthly cash flow. Total monthly income runs $4,090/mo, and a $2,521/mo payment keeps the spread at $587/mo. Purchase price stands at $515,000, and rental yield measures 9.53% with $4,090/mo rent. Return on cash invested shows 24.22% in year one, and 5% annual appreciation builds toward $142,285 over five years. Five-year ROI reaches 126.75% and total cumulative return in cash records $214,753. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,090/mo property income covering a $2,521/mo payment rather than investor’s personal income.
Single Family
Built in 1951
5,444 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33147, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,194 (100%) |
| Owner Occupied HU | 8,004 (46.6%) |
| Renter Occupied HU | 7,965 (46.3%) |
| Vacant Housing Units | 1,225 ( 7.1%) |
| Median Home Value | $361,375 |
| Average Home Value | $439,784 |
Housing Distribution
Address Breakdown
Residential
15,644
Single Family
13,675
Multi-Family
1,969
Businesses
1,174
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeronimo Pineda • United Realty Group Inc
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11826461
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.