1901 Narrows Willow Creek RdThayneWY83127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Thayne at 1901 Narrows Willow Creek Rd, Thayne, WY, 83127 uses $216,449 cash to close to unlock $6,662/yr annual cash flow and $555/mo monthly cash flow. Total monthly income runs $4,379/mo, and a $3,220/mo payment keeps the spread at $555/mo. Purchase price stands at $657,900, and rental yield measures 7.99% with $4,379/mo rent. Return on cash invested shows 23.14% in year one, and 5% annual appreciation builds toward $181,766 over five years. Five-year ROI reaches 119.64% and total cumulative return in cash records $258,958. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,379/mo property income covering a $3,220/mo payment rather than investor’s personal income.
Single Family
Built in 2018
2.72 Acres lot
$N/A/sqft
$83 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83127, Thayne, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,032 (100%) |
| Owner Occupied HU | 1,302 (64.1%) |
| Renter Occupied HU | 222 (10.9%) |
| Vacant Housing Units | 508 (25.0%) |
| Median Home Value | $472,081 |
| Average Home Value | $562,667 |
Housing Distribution
Address Breakdown
Residential
977
Single Family
241
Multi-Family
736
Businesses
121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices