1901 Cellini TerBrentwoodCA94513








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $3,797/mo, and a $3,426/mo payment. Purchase price stands at $699,999, and rental yield measures 6.51% with $3,797/mo rent. Return on cash invested shows 15.01% in year one, and 5% annual appreciation builds toward $193,397 over five years. Five-year ROI reaches 77.38% and total cumulative return in cash records $178,203. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,797/mo property income covering a $3,426/mo payment rather than investor’s personal income.
Single Family
Built in 2000
7,405 sqft lot
$N/A/sqft
$175 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94513, Brentwood, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,107 (100%) |
| Owner Occupied HU | 17,864 (74.1%) |
| Renter Occupied HU | 5,497 (22.8%) |
| Vacant Housing Units | 746 ( 3.1%) |
| Median Home Value | $826,817 |
| Average Home Value | $910,187 |
Housing Distribution
Address Breakdown
Residential
23,239
Single Family
22,356
Multi-Family
883
Businesses
1,893
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Gena Brunell • Realty One Group Elite
Mls Name: bridgeMLS/CCAR/Bay East AOR
Mls Provider:
Mls ID: #41090988
Disclaimer: Bay East 2025. CCAR 2025. bridgeMLS 2025. Information Deemed Reliable But Not Guaranteed. This information is being provided by the Bay East MLS, or CCAR MLS, or bridgeMLS. The listings presented here may or may not be listed by the Broker/Agent operating this website. This information is intended for the personal use of consumers and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated at 2025-05-13 03:23:08 PDT.








