19007 2nd Street Court E, Bonney Lake, WA, 98391 | $1,713/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1296 sft

17016 6th Avenue Ct E, Spanaway, WA, 98387

2 Bed
2 Bath
1041 sft

18615 101st Avenue Ct E #161, Puyallup, WA, 98375

3 Bed
2 Bath
1456 sft

19719 65th Avenue E, Spanaway, WA, 98387

2 Bed
2 Bath
1080 sft

1823 M Street NE #1823, Auburn, WA, 98002

Nearby investment properties with comparable prices

3 Bed
2 Bath
1536 sft

21920 107th Ave SE UNIT 2, Kent, WA, 98031

3 Bed
2 Bath
1440 sft

1402 22nd Street NE #269, Auburn, WA, 98002

2 Bed
2 Bath
1188 sft

15302 122nd Avenue Ct E #4, Puyallup, WA, 98374

3 Bed
2 Bath
1680 sft

3001 288th Street #362, Federal Way, WA, 98003

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bonney Lake at 19007 2nd Street Court E, Bonney Lake, WA, 98391 earns $1,713/mo cash flow from $2,915/mo rent with a $979/mo payment. Total monthly income totals $2,915/mo, and annual cash flow totals $20,553/yr on $66,283 capital. ROI tracks 50.92% on current figures, and rental yield reads 17.49% at a $199,950 purchase. Equity gained on principal adds $1,290/yr, and 5% annual appreciation supports $55,243 over five years. Five-year ROI reaches 268.91% and total cumulative return in cash sums $178,240. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,915/mo property income instead of your personal income.

Manufactured

Built in 1985

5,000 sqft lot

$N/A/sqft

No HOA