19005 E 31st Terrace Ct S,Independence,MO,64057

Investment Highlights

Investment property for sale in Independence at 19005 E 31st Terrace Ct S, Independence, MO, 64057 offers a 8.21% rental yield on a $350,000 purchase with $2,395/mo rent. Total monthly income registers $2,395/mo, and a $1,713/mo payment leaves $215/mo available for distribution. Annual cash flow reaches $2,584/yr on $116,025 to close, and return on cash invested stands at 22.14% in year one. Equity gained on principal adds $2,258/yr while 5% annual appreciation supports $96,699 over five years. Portfolio math shows five-year ROI at 114.86% and total cumulative return in cash at $133,262. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,395/mo property income against a $1,713/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.