1900 W 27th St,Mission,TX,78574

Investment Highlights

Rental property for sale in Mission at 1900 W 27th St, Mission, TX, 78574 generates $3,120/mo in rent and, after a $1,860/mo payment, leaves $418/mo in cash flow. Total monthly income is $3,120/mo, and annual cash flow is $5,012/yr on $125,970 invested. Return on cash invested sits at 23.89% in year one, and rental yield is 9.85% on a $380,000 entry. Equity gained on principal adds $2,452/yr, while 5% annual appreciation builds toward $104,987 over five years. Five-year ROI reaches 125.38% and total cumulative return in cash sums $157,945. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,120/mo property income rather than buyer’s personal income.