1900 Little Elm Trl APT 52, Cedar Park, TX, 78613 | $482/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1900 Little Elm Trl APT 52, Cedar Park, TX, 78613 | $482/mo Cash Flow | Ziffy

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

3 Bed
2 Bath
1440 sft

6712 Lantern View Dr APT 303, Leander, TX, 78645

3 Bed
3 Bath
1941 sft

7309 Bandera Ranch Trl #B, Austin, TX, 78750

2 Bed
3 Bath
1532 sft

1900 Little Elm Trl APT 144, Cedar Park, TX, 78613

4 Bed
2 Bath
1818 sft

21801 Surrey Ln, Leander, TX, 78645

Nearby investment properties with comparable prices

1 Bed
2 Bath
1058 sft

113 Courtside Way, Spicewood, TX, 78669

3 Bed
2 Bath
1584 sft

11904 Fitzhugh Cors, Dripping Springs, TX, 78620

1 Bed
2 Bath
1960 sft

6000 La Paloma Ln, Lago Vista, TX, 78645

1 Bed
2 Bath
1062 sft

2201 Lakeway Blvd APT 25, Lakeway, TX, 78734

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cedar Park at 1900 Little Elm Trl APT 52, Cedar Park, TX, 78613 listed at $295,000 pairs $2,580/mo rent with a $1,444/mo payment to leave $482/mo cash flow. Total monthly income runs $2,580/mo, and annual cash flow reaches $5,785/yr on $97,793 cash to close. Return on cash invested measures 25.82% in year one, and rental yield registers 10.49% at a $295,000 basis. Equity gained on principal adds $1,904/yr, and annual property appreciation at 5% supports $81,503 by year five. Five-year ROI tracks 135.82% and total cumulative return in cash totals $132,818. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,580/mo property income relative to a $1,444/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 2007

435.60 sqft lot

$N/A/sqft

No HOA

More details about the property

**Investors only; home leased until July 29th, 2026** Corner Townhome unit blessed with lots of natural lighting and privacy. Ideal for investors and remote workers alike, this home offers both strong rental potential and a comfortable, functional layout perfect for working from home. Room to grow in this 3 bed 2.5 bath 1-car garage home with game room upstairs. Owners retreat down, 2 bedrooms up gives plenty of elbow room. Living area with high ceilings feel spacious and bright. Kitchen opens to breakfast and living area. Refrigerator stays. Community pool is within easy reach. Acclaimed schools and easy access to 183, 183A and 45 highways and minutes to dining and entertainment.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78613, Cedar Park, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	35,575 (100%)
Owner Occupied HU	20,757 (58.3%)
Renter Occupied HU	13,356 (37.5%)
Vacant Housing Units	1,462 ( 4.1%)
Median Home Value	$517,721
Average Home Value	$581,975