1900 E Elizabeth St APT 1016BrownsvilleTX78520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brownsville at 1900 E Elizabeth St APT 1016, Brownsville, TX, 78520 uses $35,968 cash to close to unlock $534/yr annual cash flow and $44/mo monthly cash flow. Total monthly income runs $816/mo, and a $531/mo payment keeps the spread at $44/mo. Purchase price stands at $108,500, and rental yield measures 9.02% with $816/mo rent. Return on cash invested shows 21.39% in year one, and 5% annual appreciation builds toward $29,977 over five years. Five-year ROI reaches 112.09% and total cumulative return in cash records $40,317. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $816/mo property income covering a $531/mo payment rather than investor’s personal income.
Condo
Built in 1980
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78520, Brownsville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,636 (100%) |
| Owner Occupied HU | 13,131 (53.3%) |
| Renter Occupied HU | 8,713 (35.4%) |
| Vacant Housing Units | 2,792 (11.3%) |
| Median Home Value | $155,608 |
| Average Home Value | $184,983 |
Housing Distribution
Address Breakdown
Residential
22,749
Single Family
19,416
Multi-Family
3,333
Businesses
2,104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carmen Gonzalez • Coldwell Banker La Mansion Real Estate
Mls Name: RGVMLS
Mls ID: #29768301