190 Willow Parc DrHaydenAL35079
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hayden at 190 Willow Parc Dr, Hayden, AL, 35079 offers a 7.57% rental yield on a $344,400 purchase with $2,173/mo rent. Total monthly income registers $2,173/mo, and a $1,686/mo payment leaves $229/mo available for distribution. Annual cash flow reaches $2,744/yr on $114,169 to close, and return on cash invested stands at 22.31% in year one. Equity gained on principal adds $2,222/yr while 5% annual appreciation supports $95,151 over five years. Portfolio math shows five-year ROI at 115.03% and total cumulative return in cash at $131,324. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,173/mo property income against a $1,686/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2020
0.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35079, Hayden, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,908 (100%) |
| Owner Occupied HU | 3,088 (79.0%) |
| Renter Occupied HU | 442 (11.3%) |
| Vacant Housing Units | 378 ( 9.7%) |
| Median Home Value | $205,744 |
| Average Home Value | $222,665 |
Housing Distribution
Address Breakdown
Residential
3,866
Single Family
3,800
Multi-Family
66
Businesses
138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: AGENT NON-MEMBER • CULLMAN ASSOCIATION OF REALTORS
Mls Name: Strategic MLS Alliance
Mls ID: #525797
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.