190 Thrushwood DrFayettevilleGA30215
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fayetteville at 190 Thrushwood Dr, Fayetteville, GA, 30215 listed at $717,540 pairs $5,212/mo rent with a $3,512/mo payment to leave $95/mo cash flow. Total monthly income runs $5,212/mo, and annual cash flow reaches $1,139/yr on $236,071 cash to close. Return on cash invested measures 20.54% in year one, and rental yield registers 8.72% at a $717,540 basis. Equity gained on principal adds $4,630/yr, and annual property appreciation at 5% supports $198,243 by year five. Five-year ROI tracks 107.45% and total cumulative return in cash totals $253,647. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,212/mo property income relative to a $3,512/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2016
0.35 Acres lot
$N/A/sqft
$750 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30215, Fayetteville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,020 (100%) |
| Owner Occupied HU | 11,542 (82.3%) |
| Renter Occupied HU | 1,966 (14.0%) |
| Vacant Housing Units | 512 ( 3.7%) |
| Median Home Value | $404,315 |
| Average Home Value | $478,193 |
Housing Distribution
Address Breakdown
Residential
13,237
Single Family
12,950
Multi-Family
287
Businesses
221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A