190 Orwell Dr, Social Circle, GA, 30025 | 6.41% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1325 sft

93 Robin Hood Rd, Covington, GA, 30014

3 Bed
2 Bath
1210 sft

1847 New St NE, Conyers, GA, 30012

3 Bed
2 Bath
1590 sft

31 N Broad St, Porterdale, GA, 30014

- Bed
- Bath
- sft

1270 Irwin Bridge Rd NW #A, Conyers, GA, 30012

Nearby investment properties with comparable prices

5 Bed
3 Bath
2176 sft

1919 Colestock Ave SE, Conyers, GA, 30094

4 Bed
3 Bath
2460 sft

2010 Wyndham Pl, Conyers, GA, 30013

3 Bed
3 Bath
1947 sft

255 Silver Moon Dr, Loganville, GA, 30052

5 Bed
3 Bath
2688 sft

7748 Sudbury Cir, Covington, GA, 30014

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,274/mo, and a $2,083/mo payment. Purchase price stands at $425,490, and rental yield measures 6.41% with $2,274/mo rent. Return on cash invested shows 17.22% in year one, and 5% annual appreciation builds toward $117,555 over five years. Five-year ROI reaches 88.28% and total cumulative return in cash records $124,515. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,274/mo property income covering a $2,083/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 30025, Social Circle, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,137 (100%)
Owner Occupied HU	3,121 (75.4%)
Renter Occupied HU	785 (19.0%)
Vacant Housing Units	231 ( 5.6%)
Median Home Value	$358,725
Average Home Value	$393,196