Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Byron at 190 Majestic Oak Cir, Byron, GA, 31008 offers a 10.08% rental yield on a $474,900 purchase with $3,990/mo rent. Total monthly income registers $3,990/mo, and a $2,324/mo payment leaves $983/mo available for distribution. Annual cash flow reaches $11,800/yr on $157,429 to close, and return on cash invested stands at 27.4% in year one. Equity gained on principal adds $3,064/yr while 5% annual appreciation supports $131,206 over five years. Portfolio math shows five-year ROI at 143.24% and total cumulative return in cash at $225,503. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,990/mo property income against a $2,324/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1995
1.35 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31008, Byron, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,574 (100%) |
| Owner Occupied HU | 6,638 (69.3%) |
| Renter Occupied HU | 2,055 (21.5%) |
| Vacant Housing Units | 881 ( 9.2%) |
| Median Home Value | $214,528 |
| Average Home Value | $231,469 |
Residential
8,677
Single Family
8,491
Multi-Family
186
Businesses
602
Date | Event | Price |
|---|---|---|
| 2025-01-17 | Listed for sale | $474,900 |
| 2018-02-13 | Sold | $320,000 |
| 2018-01-18 | Pending sale | $324,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-15 | $5340.92 | 12.05% | $151,160 | 12.64% |
| 2022-02-15 | $4766.62 | 2.23% | $134,200 | 14.23% |
| 2021-02-15 | $4662.84 | 0.49% | $117,480 | 0.86% |
Listed by: Kent Kilko • HRP REALTY LLC
Mls Name: CGMLS
Mls ID: #250438
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
