190 Heart Pine Dr, Wendell, NC, 27591 | $234/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1457 sft

536 S Person St, Raleigh, NC, 27601

4 Bed
2 Bath
2070 sft

2186 Piney Grove Church Rd, Kenly, NC, 27542

3 Bed
4 Bath
1945 sft

6440 Perry Creek Rd, Raleigh, NC, 27616

4 Bed
3 Bath
2703 sft

6112 Balance Ct, Raleigh, NC, 27616

Nearby investment properties with comparable prices

3 Bed
2 Bath
1858 sft

464 Dasu Drive, Clayton, NC, 27520

3 Bed
3 Bath
1742 sft

108 Siebold St, Garner, NC, 27529

3 Bed
3 Bath
1820 sft

Scissors Plan, Wendell Falls, Wendell, NC, 27591

3 Bed
3 Bath
1721 sft

328 White Oak Garden Way, Garner, NC, 27529

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wendell at 190 Heart Pine Dr, Wendell, NC, 27591 with 5% annual appreciation on a $445,000 basis while $2,946/mo rent supports operations. Total monthly income totals $2,946/mo and a $2,178/mo payment preserves $234/mo for cash returns. Annual cash flow comes to $2,808/yr on $147,518 deployed, and return on cash invested reaches 21.81% in year one. Equity gained on principal adds $2,872/yr, and five-year appreciation sums $122,945 alongside rental yield of 7.94%. Five-year ROI measures 112.91% and total cumulative return in cash totals $166,568.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,946/mo property income versus a $2,178/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2020

0.60 Acres lot

$N/A/sqft

No HOA