190 Cedar Bluff Loop, Gatesville, TX, 76528 | 3.29% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

190 Cedar Bluff Loop, Gatesville, TX, 76528 | 3.29% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1674 sft

471 King Ranch Rd, Gatesville, TX, 76528

5 Bed
3 Bath
1973 sft

809 Rodney Ave, Copperas Cove, TX, 76522

3 Bed
2 Bath
1099 sft

1106 Dryden Ave, Copperas Cove, TX, 76522

3 Bed
2 Bath
1086 sft

1004 S 17th St, Copperas Cove, TX, 76522

Nearby investment properties with comparable prices

3 Bed
3 Bath
3009 sft

805 Estate Cir, Copperas Cove, TX, 76522

3 Bed
2 Bath
2341 sft

563 County Road 3372, Kempner, TX, 76539

4 Bed
3 Bath
2886 sft

754 Northern Hills Rd, Copperas Cove, TX, 76522

3 Bed
3 Bath
2457 sft

269 Skyline Dr, Copperas Cove, TX, 76522

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gatesville at 190 Cedar Bluff Loop, Gatesville, TX, 76528 generates $1,440/mo in rent, after a $2,570/mo payment. Total monthly income is $1,440/mo. Return on cash invested sits at 4.12% in year one, and rental yield is 3.29% on a $525,000 entry. Equity gained on principal adds $3,388/yr, while 5% annual appreciation builds toward $145,048 over five years. Five-year ROI reaches 19.4% and total cumulative return in cash sums $33,513. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,440/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

2.82 Acres lot

$N/A/sqft

No HOA

More details about the property

Stunning new construction located in Gatesvilles newest subdivision, Cedar Bluff, just outside the city limits on nearly 3 wooded acres, offering a peaceful setting with quick access to surrounding citiesless than 30 minutes to Killeen and 40 minutes to Waco or Temple. Home features a timeless Austin stone exterior with striking black accents and a spacious 3-bedroom, 2-bathroom layout plus a versatile flex/office space. Inside, find a gourmet kitchen with granite countertops, a large island, abundant cabinetry, and a large pantry. Home will be enhanced by luxury vinyl plank flooring throughout. Isolated primary suite includes double vanities, a soaking tub, and a separate shower. Additional features include a tankless water heater, spray foam insulation, and a large utility room with extra storage cabinets. Outdoor living is easy with the expansive covered back patio overlooking the wooded acreage. Currently under construction with estimated completion before years end, dont miss this opportunity to own a brand-new home in a prime location!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76528, Gatesville, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,001 (100%)
Owner Occupied HU	4,906 (61.3%)
Renter Occupied HU	2,134 (26.7%)
Vacant Housing Units	961 (12.0%)
Median Home Value	$263,559
Average Home Value	$325,265