190 Annapolis St WWest Saint PaulMN55118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in West Saint Paul at 190 Annapolis St W, West Saint Paul, MN, 55118 priced at $214,900 converts $1,724/mo rent into $382/mo cash flow after a $1,052/mo obligation. Total monthly income equals $1,724/mo, and annual cash flow totals $4,583/yr on $71,239 invested. Return on cash invested prints 26.34% in year one, and rental yield reads 9.63% against a $214,900 entry. Equity gained on principal adds $1,387/yr, while 5% annual appreciation compiles into $59,373 by year five. Five-year ROI reaches 137.39% and total cumulative return in cash sums $97,878. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,724/mo property income covering a $1,052/mo payment, not borrower’s personal income.
Single Family
Built in 1902
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55118, Saint Paul, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,665 (100%) |
| Owner Occupied HU | 8,126 (59.5%) |
| Renter Occupied HU | 4,899 (35.9%) |
| Vacant Housing Units | 640 ( 4.7%) |
| Median Home Value | $423,091 |
| Average Home Value | $490,785 |
Housing Distribution
Address Breakdown
Residential
13,700
Single Family
8,258
Multi-Family
5,442
Businesses
759
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Meghan Hyland • Coldwell Banker Realty
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls ID: #6736774