19 Woodlawn Road, Burlington, VT, 05408 | $5/mo Cash Flow

For Sale

Rental Income

Listed for sale 7 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2035 sft

5597 Greenbush Road, Charlotte, VT, 05445

2 Bed
3 Bath
894 sft

638 Bay Road, Shelburne, VT, 05482

3 Bed
3 Bath
1478 sft

136 Red Oak Drive, Colchester, VT, 05446

4 Bed
2 Bath
2022 sft

18 Hall Street, Winooski, VT, 05404

Nearby investment properties with comparable prices

3 Bed
2 Bath
2023 sft

149 Oak Circle, Colchester, VT, 05446

4 Bed
2 Bath
1524 sft

31 Latham Court, Burlington, VT, 05401

3 Bed
3 Bath
2380 sft

35 Hummingbird Lane, South Burlington, VT, 05403

3 Bed
2 Bath
1939 sft

73 Rivermount Terrace, Burlington, VT, 05408

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Burlington at 19 Woodlawn Road, Burlington, VT, 05408 generates $4,988/mo in rent and, after a $3,666/mo payment, leaves $5/mo in cash flow. Total monthly income is $4,988/mo, and annual cash flow is $60/yr on $246,421 invested. Return on cash invested sits at 20.08% in year one, and rental yield is 7.99% on a $749,000 entry. Equity gained on principal adds $4,833/yr, while 5% annual appreciation builds toward $206,935 over five years. Five-year ROI reaches 104.35% and total cumulative return in cash sums $257,152. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,988/mo property income rather than buyer’s personal income.

Single Family

Built in 1950

0.31 Acres lot

$N/A/sqft

No HOA