19 Star Magnolia Ct, Beaufort, SC, 29907 | $374/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2197 sft

14 Grande Oaks Way, Beaufort, SC, 29907

2 Bed
2 Bath
1404 sft

605 Center Dr E, Beaufort, SC, 29902

2 Bed
2 Bath
888 sft

40 Folly Field Rd APT E14, Hilton Head Island, SC, 29928

1 Bed
1 Bath
540 sft

40 Folly Field Rd APT A346, Hilton Head Island, SC, 29928

Nearby investment properties with comparable prices

3 Bed
3 Bath
1586 sft

335 Dante Cir, Beaufort, SC, 29906

2 Bed
2 Bath
704 sft

287 Driftwood Ln, Edisto Island, SC, 29438

3 Bed
2 Bath
1161 sft

34 Pelican Cir, Beaufort, SC, 29906

Investment Property+ 1 more

2 Bed
3 Bath
1120 sft

5 Gumtree Rd APT F6, Hilton Head Island, SC, 29926

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Beaufort at 19 Star Magnolia Ct, Beaufort, SC, 29907 generates $2,472/mo in rent and, after a $1,725/mo payment, leaves $374/mo in cash flow. Total monthly income is $2,472/mo, and annual cash flow is $4,487/yr on $116,854 invested. Return on cash invested sits at 23.75% in year one, and rental yield is 8.42% on a $352,500 entry. Equity gained on principal adds $2,275/yr, while 5% annual appreciation builds toward $97,389 over five years. Five-year ROI reaches 123.12% and total cumulative return in cash sums $143,875. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,472/mo property income rather than buyer’s personal income.

Single Family

Built in 2004

0.34 Acres lot

$N/A/sqft

No HOA