Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,157/mo, and a $4,160/mo payment. Purchase price stands at $849,999, and rental yield measures 5.87% with $4,157/mo rent. Return on cash invested shows 13.54% in year one, and 5% annual appreciation builds toward $234,839 over five years. Five-year ROI reaches 69.32% and total cumulative return in cash records $193,857. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,157/mo property income covering a $4,160/mo payment rather than investor’s personal income.
Single Family
Built in 2020
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10301, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,290 (100%) |
| Owner Occupied HU | 6,622 (38.3%) |
| Renter Occupied HU | 9,278 (53.7%) |
| Vacant Housing Units | 1,390 ( 8.0%) |
| Median Home Value | $726,482 |
| Average Home Value | $771,820 |
Residential
14,455
Single Family
8,775
Multi-Family
5,680
Businesses
926
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Rashid Bhuiyan • Bhuiyan Properties LLC
Mls Name: SIBOR
Mls ID: #2503655
