19 S Garden - Building B AvenueRock IslandWA98850
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income equals $2,880/mo, and annual cash flow comes to $5,705/yr on $132,583 invested. Return on cash invested is 24.21% in year one, and rental yield stands at 8.64% on a $399,950 basis. Equity gained on principal adds $2,581/yr, and 5% annual appreciation accumulates to $110,499 by year five. Five-year ROI measures 125.7% and total cumulative return in cash reaches $166,656. For financing, Ziffy Mortgage’s DSCR program evaluates $2,880/mo property income against a $1,958/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2025
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98850, Rock Island, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 903 (100%) |
| Owner Occupied HU | 574 (63.6%) |
| Renter Occupied HU | 201 (22.3%) |
| Vacant Housing Units | 128 (14.2%) |
| Median Home Value | $424,490 |
| Average Home Value | $478,580 |
Housing Distribution
Address Breakdown
Residential
581
Single Family
581
Multi-Family
0
Businesses
34
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sharmon Huber • BHHS Jessup Real Estate
Mls Name: NWMLS
Mls ID: #2447330