19 Partridge Hill Rd, Harvard, MA, 01451 | $195/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

19 Partridge Hill Rd, Harvard, MA, 01451 | $195/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2788 sft

30 Princeton Rd, Sterling, MA, 01564

3 Bed
2 Bath
1896 sft

126 Rochdale St, Auburn, MA, 01501

Investment Property+ 2 more

4 Bed
2 Bath
2756 sft

363 Prospect St, West Boylston, MA, 01583

4 Bed
3 Bath
2344 sft

8 Grist Mill Cir, Shrewsbury, MA, 01545

Nearby investment properties with comparable prices

4 Bed
3 Bath
2532 sft

5 Old English Rd, Worcester, MA, 01609

6 Bed
2 Bath
2016 sft

71 Fox St, Worcester, MA, 01604

8 Bed
3 Bath
2976 sft

230 Pleasant St, Worcester, MA, 01609

4 Bed
4 Bath
3127 sft

250 Shrewsbury St, Holden, MA, 01520

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Harvard at 19 Partridge Hill Rd, Harvard, MA, 01451 earns $195/mo cash flow from $4,291/mo rent with a $3,181/mo payment. Total monthly income totals $4,291/mo, and annual cash flow totals $2,335/yr on $213,850 capital. ROI tracks 21.15% on current figures, and rental yield reads 7.92% at a $650,000 purchase. Equity gained on principal adds $4,194/yr, and 5% annual appreciation supports $179,583 over five years. Five-year ROI reaches 109.63% and total cumulative return in cash sums $234,446. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,291/mo property income instead of your personal income.

Single Family

Built in 1964

1.51 Acres lot

$N/A/sqft

No HOA

More details about the property

Looking for character and opportunity? Welcome to 19 Partridge Hill Road, a home that blends charm with endless potential. Nestled on a 1.51-acre lot, this property offers space for gardening, play, outdoor entertaining, and more. Inside enjoy the massive stone fireplace and the abundance of natural light that this one-level residence provides, as well as privacy and the flexibility to personalize and make it uniquely yours. Whether you envision modern updates, expanded living spaces, or simply adding your own design touches, the foundation is here for a home that reflects your lifestyle. Three spacious bedrooms, two full bathrooms, and one half bath, plus hardwood floors, a screened-in porch, and a level yard. A newer furnace, septic pump, and septic design already in place provide peace of mind for future improvements. Ready for your vision a home of comfort, creativity, and connection!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01451, Harvard, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,185 (100%)
Owner Occupied HU	1,884 (86.2%)
Renter Occupied HU	189 ( 8.6%)
Vacant Housing Units	112 ( 5.1%)
Median Home Value	$811,567
Average Home Value	$914,433