19 Navajo TrlRansom CanyonTX79366
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ransom Canyon at 19 Navajo Trl, Ransom Canyon, TX, 79366 priced at $344,990 pairs $2,494/mo rent with $35/mo cash flow after a $1,689/mo payment. Total monthly income equals $2,494/mo, and annual cash flow comes to $423/yr on $114,364 invested. Return on cash invested is 20.28% in year one, and rental yield stands at 8.68% on a $344,990 basis. Equity gained on principal adds $2,226/yr, and 5% annual appreciation accumulates to $95,314 by year five. Five-year ROI measures 106.08% and total cumulative return in cash reaches $121,321. For financing, Ziffy Mortgage’s DSCR program evaluates $2,494/mo property income against a $1,689/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1978
0.40 Acres lot
$N/A/sqft
$60 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Doug Duncan • Keller Williams Realty
Mls Name: LBMLS
Mls Provider:
Mls ID: #202501281
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.