19 Longwood CirKingstonMA02364
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kingston at 19 Longwood Cir, Kingston, MA, 02364 offers $6,640/mo rent that, after a $4,478/mo payment, leaves $873/mo cash flow. Total monthly income is $6,640/mo, and annual cash flow is $10,480/yr on $301,035 cash. Return on cash invested measures 23.54% in year one, and rental yield stands at 8.71% at a $915,000 entry. Equity gained on principal adds $5,904/yr while 5% annual appreciation compounds into $252,798 by year five. Five-year ROI records 122.44% and total cumulative return in cash reaches $368,597. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $6,640/mo property income versus a $4,478/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1993
0.94 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02364, Kingston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,809 (100%) |
| Owner Occupied HU | 4,414 (76.0%) |
| Renter Occupied HU | 1,083 (18.6%) |
| Vacant Housing Units | 312 ( 5.4%) |
| Median Home Value | $677,441 |
| Average Home Value | $725,929 |
Housing Distribution
Address Breakdown
Residential
5,478
Single Family
4,994
Multi-Family
484
Businesses
486
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nick Rivers • Compass
Mls Name: MLS PIN
Mls ID: #73420689