19 Livingston Ct. CourtWoodstockNY12498
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Woodstock at 19 Livingston Ct. Court, Woodstock, NY, 12498 uses $261,555 cash to close to unlock $10,107/yr annual cash flow and $842/mo monthly cash flow. Total monthly income runs $6,151/mo, and a $3,891/mo payment keeps the spread at $842/mo. Purchase price stands at $795,000, and rental yield measures 9.28% with $6,151/mo rent. Return on cash invested shows 23.92% in year one, and 5% annual appreciation builds toward $219,644 over five years. Five-year ROI reaches 124.99% and total cumulative return in cash records $326,926. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,151/mo property income covering a $3,891/mo payment rather than investor’s personal income.
Single Family
Built in 1973
2.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12498, Woodstock, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,055 (100%) |
| Owner Occupied HU | 1,745 (57.1%) |
| Renter Occupied HU | 639 (20.9%) |
| Vacant Housing Units | 671 (22.0%) |
| Median Home Value | $590,657 |
| Average Home Value | $660,213 |
Housing Distribution
Address Breakdown
Residential
2,725
Single Family
2,720
Multi-Family
5
Businesses
352
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices