19 Leigh Pl, North Augusta, SC, 29841 | $506/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1200 sft

2529 Norton Boulevard, Augusta, GA, 30906

2 Bed
1 Bath
1297 sft

1006 Circle Street, Edgefield, SC, 29824

3 Bed
1 Bath
956 sft

919 Mockingbird Ln, Aiken, SC, 29803

3 Bed
1 Bath
950 sft

3528 Bullock Ave, Augusta, GA, 30906

Nearby investment properties with comparable prices

3 Bed
2 Bath
1080 sft

328 Crooked Pine Drive Plan, Wymberly, Augusta, GA, 30907

3 Bed
2 Bath
1200 sft

1195 Norman St, North Augusta, SC, 29841

3 Bed
2 Bath
1554 sft

1817 Alder Dr, Augusta, GA, 30906

3 Bed
2 Bath
1326 sft

202 Pineview Dr, Augusta, GA, 30906

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in North Augusta at 19 Leigh Pl, North Augusta, SC, 29841 priced at $197,500 pairs $1,724/mo rent with $506/mo cash flow after a $967/mo payment. Total monthly income equals $1,724/mo, and annual cash flow comes to $6,076/yr on $65,471 invested. Return on cash invested is 29.19% in year one, and rental yield stands at 10.47% on a $197,500 basis. Equity gained on principal adds $1,274/yr, and 5% annual appreciation accumulates to $54,566 by year five. Five-year ROI measures 152.61% and total cumulative return in cash reaches $99,915. For financing, Ziffy Mortgage’s DSCR program evaluates $1,724/mo property income against a $967/mo payment instead of your W2s, 1099s, or Tax returns.

Townhouse

Built in 2003

2,178 sqft lot

$N/A/sqft

$500 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29841, North Augusta, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,966 (100%)
Owner Occupied HU	10,367 (64.9%)
Renter Occupied HU	4,266 (26.7%)
Vacant Housing Units	1,333 ( 8.3%)
Median Home Value	$214,024
Average Home Value	$274,435