19 James Henry Drive, Barrington, NH, 03825 | $199/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
960 sft

10 Crescent Drive, Center Barnstead, NH, 03225

3 Bed
1 Bath
760 sft

5 Cedarbrook Drive, Dover, NH, 03820

2 Bed
2 Bath
1166 sft

202 Route 27 #36, Raymond, NH, 03077

2 Bed
1 Bath
848 sft

250 Exeter Road, Epping, NH, 03042

Nearby investment properties with comparable prices

3 Bed
2 Bath
1508 sft

23 Townsend Drive, Dover, NH, 03820

3 Bed
2 Bath
1725 sft

55 Epping Street, Raymond, NH, 03077

3 Bed
2 Bath
1517 sft

20 James Avenue, Sanford, ME, 04073

2 Bed
1 Bath
884 sft

95 Priest Road, Nottingham, NH, 03290

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Barrington at 19 James Henry Drive, Barrington, NH, 03825 priced at $475,000 converts $3,383/mo rent into $199/mo cash flow after a $2,325/mo obligation. Total monthly income equals $3,383/mo, and annual cash flow totals $2,388/yr on $157,463 invested. Return on cash invested prints 21.43% in year one, and rental yield reads 8.55% against a $475,000 entry. Equity gained on principal adds $3,065/yr, while 5% annual appreciation compiles into $131,234 by year five. Five-year ROI reaches 111.67% and total cumulative return in cash sums $175,843. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,383/mo property income covering a $2,325/mo payment, not borrower’s personal income.

Single Family

Built in 1989

1.07 Acres lot

$N/A/sqft

No HOA