19 Hilton DrJohnstonRI02919
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Johnston at 19 Hilton Dr, Johnston, RI, 02919 generates $4,512/mo in rent and, after a $2,667/mo payment, leaves $955/mo in cash flow. Total monthly income is $4,512/mo, and annual cash flow is $11,460/yr on $179,272 invested. Return on cash invested sits at 26.45% in year one, and rental yield is 9.94% on a $544,900 entry. Equity gained on principal adds $3,516/yr, while 5% annual appreciation builds toward $150,546 over five years. Five-year ROI reaches 138.34% and total cumulative return in cash sums $248,009. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,512/mo property income rather than buyer’s personal income.
Single Family
Built in 1998
1.79 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02919, Johnston, RI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,630 (100%) |
| Owner Occupied HU | 8,689 (68.8%) |
| Renter Occupied HU | 3,472 (27.5%) |
| Vacant Housing Units | 469 ( 3.7%) |
| Median Home Value | $408,882 |
| Average Home Value | $428,372 |
Housing Distribution
Address Breakdown
Residential
12,608
Single Family
11,503
Multi-Family
1,105
Businesses
1,373
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Matthew Escaler • Vylla Home
Mls Name: StateWide MLS RI
Mls ID: #1402374