19 Harmony LaneHooksettNH03106
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Hooksett rental at 19 Harmony Lane, Hooksett, NH, 03106 sits in the solid-income band: 8.62% gross yield, $4,447/mo rent, $298/mo net after the $2,783/mo debt service, DSCR 1.60. Entry price of $619,000 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $171,018 and $5,701/yr in principal reduction bring total cumulative return to $255,307.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.6% | 6.2% |
| Monthly Cash Flow | $298 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,447 |
| Total Monthly Debt Service | $3,903 |
| DSCR Ratio | 1.14x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1995
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03106, Hooksett, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,049 (100%) |
| Owner Occupied HU | 4,733 (78.2%) |
| Renter Occupied HU | 1,211 (20.0%) |
| Vacant Housing Units | 105 ( 1.7%) |
| Median Home Value | $452,504 |
| Average Home Value | $498,299 |
Housing Distribution
Address Breakdown
Residential
5,918
Single Family
4,682
Multi-Family
1,236
Businesses
692
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1995
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03106, Hooksett, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,049 (100%) |
| Owner Occupied HU | 4,733 (78.2%) |
| Renter Occupied HU | 1,211 (20.0%) |
| Vacant Housing Units | 105 ( 1.7%) |
| Median Home Value | $452,504 |
| Average Home Value | $498,299 |
Housing Distribution
Address Breakdown
Residential
5,918
Single Family
4,682
Multi-Family
1,236
Businesses
692
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicole Howley • Coldwell Banker Realty Bedford NH
Mls Name: PrimeMLS
Mls ID: #5052987