Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $6,170/mo, and a $4,405/mo payment. Purchase price stands at $899,900, and rental yield measures 8.23% with $6,170/mo rent. Return on cash invested shows 19.07% in year one, and 5% annual appreciation builds toward $248,626 over five years. Five-year ROI reaches 99.55% and total cumulative return in cash records $294,724. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,170/mo property income covering a $4,405/mo payment rather than investor’s personal income.
Single Family
Built in 1990
0.57 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07869, Randolph, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,544 (100%) |
| Owner Occupied HU | 6,953 (72.9%) |
| Renter Occupied HU | 2,335 (24.5%) |
| Vacant Housing Units | 256 ( 2.7%) |
| Median Home Value | $681,085 |
| Average Home Value | $728,556 |
Residential
9,418
Single Family
9,317
Multi-Family
101
Businesses
551
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Joseph S Zammataro • Re/Max Select
Mls Name: GSMLS
Mls ID: #3981411
