19 Elm Street, Enosburg Falls, VT, 05450 | $25/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

3 Bed
1 Bath
1152 sft

40 Noyes Street, Richford, VT, 05476

2 Bed
1 Bath
714 sft

32 South Main Street #5, Saint Albans, VT, 05478

3 Bed
2 Bath
1262 sft

10 James Circle UNIT 28, Saint Albans, VT, 05478

Currently Rented+ 2 more

2 Bed
1 Bath
808 sft

22 Lower Welden Street UNIT A, Saint Albans, VT, 05478

Nearby investment properties with comparable prices

$ 189,000

ROI

Cash Flow/m

3 Bed
2 Bath
938 sft

1093 Grange Hall Road, Enosburg Falls, VT, 05450

3 Bed
1 Bath
1488 sft

1996 North Road, East Fairfield, VT, 05448

3 Bed
2 Bath
980 sft

31 Huntington Street, Saint Albans, VT, 05478

2 Bed
1 Bath
880 sft

35 Hoyt Street #2, Saint Albans, VT, 05478

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Enosburg Falls at 19 Elm Street, Enosburg Falls, VT, 05450 offers a 8.12% rental yield on a $220,000 purchase with $1,489/mo rent. Total monthly income registers $1,489/mo, and a $1,077/mo payment leaves $25/mo available for distribution. Annual cash flow reaches $302/yr on $72,930 to close, and return on cash invested stands at 20.32% in year one. Equity gained on principal adds $1,420/yr while 5% annual appreciation supports $60,782 over five years. Portfolio math shows five-year ROI at 105.73% and total cumulative return in cash at $77,111. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,489/mo property income against a $1,077/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1860

0.50 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 05450, Enosburg Falls, VT area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,330 (100%)
Owner Occupied HU	1,605 (68.9%)
Renter Occupied HU	468 (20.1%)
Vacant Housing Units	257 (11.0%)
Median Home Value	$323,996
Average Home Value	$337,086