19 County Road 641DaytonTX77535
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dayton at 19 County Road 641, Dayton, TX, 77535 uses $58,008 cash to close to unlock $1,885/yr annual cash flow and $157/mo monthly cash flow. Total monthly income runs $1,401/mo, and a $856/mo payment keeps the spread at $157/mo. Purchase price stands at $174,987, and rental yield measures 9.61% with $1,401/mo rent. Return on cash invested shows 23.16% in year one, and 5% annual appreciation builds toward $48,346 over five years. Five-year ROI reaches 121.56% and total cumulative return in cash records $70,515. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,401/mo property income covering a $856/mo payment rather than investor’s personal income.
Manufactured
Built in 1996
1.53 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77535, Dayton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,472 (100%) |
| Owner Occupied HU | 10,999 (76.0%) |
| Renter Occupied HU | 2,436 (16.8%) |
| Vacant Housing Units | 1,037 ( 7.2%) |
| Median Home Value | $237,859 |
| Average Home Value | $266,956 |
Housing Distribution
Address Breakdown
Residential
13,579
Single Family
12,828
Multi-Family
751
Businesses
574
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kimberly Walt • RE/MAX RESULTS
Mls Name: HAR
Mls Provider:
Mls ID: #2039315
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.