19 County Road 328Tierra AmarillaNM87575
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tierra Amarilla at 19 County Road 328, Tierra Amarilla, NM, 87575 offers a 10.61% rental yield on a $194,500 purchase with $1,720/mo rent. Total monthly income registers $1,720/mo, and a $952/mo payment leaves $578/mo available for distribution. Annual cash flow reaches $6,940/yr on $64,477 to close, and return on cash invested stands at 30.67% in year one. Equity gained on principal adds $1,255/yr while 5% annual appreciation supports $53,737 over five years. Portfolio math shows five-year ROI at 160.2% and total cumulative return in cash at $103,293. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,720/mo property income against a $952/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1953
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87575, Tierra Amarilla, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,347 (100%) |
| Owner Occupied HU | 495 (36.7%) |
| Renter Occupied HU | 98 ( 7.3%) |
| Vacant Housing Units | 754 (56.0%) |
| Median Home Value | $332,534 |
| Average Home Value | $324,828 |
Housing Distribution
Address Breakdown
Residential
15
Single Family
15
Multi-Family
0
Businesses
31
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mariella Avalos • United Country - Northern New Mexico Real Estate
Mls Name: New Mexico MLS
Mls ID: #20260165