19 Cedar St, Beverly, MA, 01915 | 7.4% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

9 Bed
3 Bath
3100 sft

143 London St, East Boston, MA, 02128

3 Bed
4 Bath
3105 sft

168 Beacon St #1, Boston, MA, 02116

2 Bed
3 Bath
980 sft

36 Burnside Ave #2, Somerville, MA, 02144

2 Bed
1 Bath
1013 sft

24 Harnden Rd, Billerica, MA, 01821

Nearby investment properties with comparable prices

Currently Rented+ 2 more

3 Bed
1 Bath
1052 sft

25 Pearl Ave, Revere, MA, 02151

1 Bed
1 Bath
758 sft

7 Cross St #305, Wilmington, MA, 01887

1 Bed
1 Bath
775 sft

7 Cross St #301, Wilmington, MA, 01887

2 Bed
2 Bath
1088 sft

360 Revere Beach Blvd APT 119, Revere, MA, 02151

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,822/mo, and a $3,035/mo payment. Purchase price stands at $620,000, and rental yield measures 7.4% with $3,822/mo rent. Return on cash invested shows 19.55% in year one, and 5% annual appreciation builds toward $171,295 over five years. Five-year ROI reaches 101.05% and total cumulative return in cash records $206,127. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,822/mo property income covering a $3,035/mo payment rather than investor’s personal income.

Single Family

Built in 1940

6,399 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 01915, Beverly, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,093 (100%)
Owner Occupied HU	10,212 (56.4%)
Renter Occupied HU	7,010 (38.7%)
Vacant Housing Units	871 ( 4.8%)
Median Home Value	$694,591
Average Home Value	$776,231