19 Beech River Circle, Center Ossipee, NH, 03814 | $396/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2186 sft

515 West Side Road, North Conway, NH, 03860

Rental Income+ 1 more

3 Bed
2 Bath
1025 sft

48 Channel Lane, Laconia, NH, 03246

2 Bed
2 Bath
1632 sft

36 Circle Drive, Meredith, NH, 03253

2 Bed
1 Bath
842 sft

10 Pitchwood Island, Meredith, NH, 03253

Nearby investment properties with comparable prices

2 Bed
2 Bath
1049 sft

66 Elliott Lane, Tamworth, NH, 03886

1 Bed
1 Bath
826 sft

275 Cleveland Hill Rd, Tamworth, NH, 03886

3 Bed
2 Bath
1404 sft

160 Center Street, Wolfeboro, NH, 03894

3 Bed
2 Bath
1248 sft

22 Pike Brook Road, Brookfield, NH, 03872

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Center Ossipee at 19 Beech River Circle, Center Ossipee, NH, 03814 with 5% annual appreciation on a $349,900 basis while $2,742/mo rent supports operations. Total monthly income totals $2,742/mo and a $1,713/mo payment preserves $396/mo for cash returns. Annual cash flow comes to $4,755/yr on $115,992 deployed, and return on cash invested reaches 24.01% in year one. Equity gained on principal adds $2,258/yr, and five-year appreciation sums $96,671 alongside rental yield of 9.4%. Five-year ROI measures 125.53% and total cumulative return in cash totals $145,602.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,742/mo property income versus a $1,713/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Manufactured

Built in 2005

2.90 Acres lot

$N/A/sqft

No HOA