19 Aurora CirFayettevilleTN37334
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fayetteville at 19 Aurora Cir, Fayetteville, TN, 37334 priced at $289,865 pairs $2,040/mo rent with $305/mo cash flow after a $1,419/mo payment. Total monthly income equals $2,040/mo, and annual cash flow comes to $3,655/yr on $96,090 invested. Return on cash invested is 23.71% in year one, and rental yield stands at 8.45% on a $289,865 basis. Equity gained on principal adds $1,870/yr, and 5% annual appreciation accumulates to $80,084 by year five. Five-year ROI measures 122.98% and total cumulative return in cash reaches $118,174. For financing, Ziffy Mortgage’s DSCR program evaluates $2,040/mo property income against a $1,419/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37334, Fayetteville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,174 (100%) |
| Owner Occupied HU | 7,256 (64.9%) |
| Renter Occupied HU | 2,942 (26.3%) |
| Vacant Housing Units | 976 ( 8.7%) |
| Median Home Value | $267,471 |
| Average Home Value | $315,636 |
Housing Distribution
Address Breakdown
Residential
10,397
Single Family
10,034
Multi-Family
363
Businesses
926
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Davidson Homes - Huntsville Region
Mls Name: Davidson Homes, Inc.
Mls Provider:
Mls ID: #N/A