19-21 Joost AveSan FranciscoCA94131
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Francisco at 19-21 Joost Ave, San Francisco, CA, 94131 priced at $1,100,000 pairs $8,574/mo rent with $1,769/mo cash flow after a $5,384/mo payment. Total monthly income equals $8,574/mo, and annual cash flow comes to $21,230/yr on $356,400 invested. Return on cash invested is 26.33% in year one, and rental yield stands at 9.35% on a $1,100,000 basis. Equity gained on principal adds $7,098/yr, and 5% annual appreciation accumulates to $303,910 by year five. Five-year ROI measures 137.16% and total cumulative return in cash reaches $488,851. For financing, Ziffy Mortgage’s DSCR program evaluates $8,574/mo property income against a $5,384/mo payment instead of your W2s, 1099s, or Tax returns.
Multi Family
Built in 1900
1,589 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94131, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,705 (100%) |
| Owner Occupied HU | 6,945 (50.7%) |
| Renter Occupied HU | 5,806 (42.4%) |
| Vacant Housing Units | 954 ( 7.0%) |
| Median Home Value | $1,678,053 |
| Average Home Value | $1,615,350 |
Housing Distribution
Address Breakdown
Residential
13,447
Single Family
8,740
Multi-Family
4,707
Businesses
412
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dimitris S. Drolapas • Coldwell Banker Commercial Rea
Mls Name: SFAR
Mls Provider:
Mls ID: #425038984
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.