18995 Lowell AveStilwellKS66085
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 18995 Lowell Ave, Stilwell, KS, 66085 in Stilwell deserves attention. This $365,000 property earns $3,229/mo in rent, a 10.62% gross yield, and nets $801/mo after the $1,641/mo payment. DSCR 1.97 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $100,843 compounds alongside $3,362/yr in yearly equity build, for a total cumulative return of $190,716.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.6% | 7.0% |
| Monthly Cash Flow | $801 | $850 |
City averages based on Stilwell market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,229 |
| Total Monthly Debt Service | $2,283 |
| DSCR Ratio | 1.41x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1977
1.00 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66085, Stilwell, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,222 (100%) |
| Owner Occupied HU | 3,475 (82.3%) |
| Renter Occupied HU | 501 (11.9%) |
| Vacant Housing Units | 246 ( 5.8%) |
| Median Home Value | $600,879 |
| Average Home Value | $655,951 |
Housing Distribution
Address Breakdown
Residential
4,299
Single Family
4,030
Multi-Family
269
Businesses
317
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1977
1.00 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66085, Stilwell, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,222 (100%) |
| Owner Occupied HU | 3,475 (82.3%) |
| Renter Occupied HU | 501 (11.9%) |
| Vacant Housing Units | 246 ( 5.8%) |
| Median Home Value | $600,879 |
| Average Home Value | $655,951 |
Housing Distribution
Address Breakdown
Residential
4,299
Single Family
4,030
Multi-Family
269
Businesses
317
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices