1896 Hawthorne StSan JacintoCA92583
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Jacinto at 1896 Hawthorne St, San Jacinto, CA, 92583 earns $514/mo cash flow from $3,416/mo rent with a $2,296/mo payment. Total monthly income totals $3,416/mo, and annual cash flow totals $6,170/yr on $155,474 capital. ROI tracks 23.88% on current figures, and rental yield reads 8.74% at a $469,000 purchase. Equity gained on principal adds $3,026/yr, and 5% annual appreciation supports $129,576 over five years. Five-year ROI reaches 124.14% and total cumulative return in cash sums $193,003. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,416/mo property income instead of your personal income.
Single Family
Built in 2004
4,792 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92583, San Jacinto, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,971 (100%) |
| Owner Occupied HU | 7,361 (61.5%) |
| Renter Occupied HU | 3,982 (33.3%) |
| Vacant Housing Units | 628 ( 5.2%) |
| Median Home Value | $333,192 |
| Average Home Value | $378,728 |
Housing Distribution
Address Breakdown
Residential
10,860
Single Family
10,194
Multi-Family
666
Businesses
488
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rick Arciniega • RE/MAX Dynasty
Mls Name: CRMLS
Mls ID: #DW25147649