1893 Foggy Brook DrFort CollinsCO80528
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Collins at 1893 Foggy Brook Dr, Fort Collins, CO, 80528 priced at $641,990 pairs $3,916/mo rent with $175/mo cash flow after a $3,142/mo payment. Total monthly income equals $3,916/mo, and annual cash flow comes to $2,098/yr on $211,215 invested. Return on cash invested is 21.05% in year one, and rental yield stands at 7.32% on a $641,990 basis. Equity gained on principal adds $4,143/yr, and 5% annual appreciation accumulates to $177,370 by year five. Five-year ROI measures 108.47% and total cumulative return in cash reaches $229,099. For financing, Ziffy Mortgage’s DSCR program evaluates $3,916/mo property income against a $3,142/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80528, Fort Collins, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,915 (100%) |
| Owner Occupied HU | 6,596 (66.5%) |
| Renter Occupied HU | 2,831 (28.6%) |
| Vacant Housing Units | 488 ( 4.9%) |
| Median Home Value | $708,261 |
| Average Home Value | $764,312 |
Housing Distribution
Address Breakdown
Residential
9,636
Single Family
7,802
Multi-Family
1,834
Businesses
353
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeanne White • Dream Finders Homes
Mls Name: Dream Finders Homes
Mls Provider:
Mls ID: #N/A