18916 Randall Pl, Land O Lakes, FL, 34638 | $131/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2601 sft

9506 Crescent Ray Dr, Wesley Chapel, FL, 33545

2 Bed
2 Bath
1050 sft

1008 Lennox Rd W, Palm Harbor, FL, 34683

3 Bed
2 Bath
1467 sft

7311 San Moritz Dr, Port Richey, FL, 34668

3 Bed
3 Bath
2220 sft

13147 Coxswain Ct, Hudson, FL, 34667

Nearby investment properties with comparable prices

2 Bed
2 Bath
1616 sft

32078 Griffin Sands Ln, San Antonio, FL, 33576

2 Bed
2 Bath
1616 sft

32110 Griffin Sands Ln, San Antonio, FL, 33576

3 Bed
3 Bath
1634 sft

10149 Trumpet Honeysuckle Way, San Antonio, FL, 33576

2 Bed
2 Bath
1616 sft

32040 Griffin Sands Ln, San Antonio, FL, 33576

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Land O Lakes at 18916 Randall Pl, Land O Lakes, FL, 34638 offers a 8.46% rental yield on a $319,000 purchase with $2,248/mo rent. Total monthly income registers $2,248/mo, and a $1,561/mo payment leaves $131/mo available for distribution. Annual cash flow reaches $1,577/yr on $105,749 to close, and return on cash invested stands at 21.4% in year one. Equity gained on principal adds $2,058/yr while 5% annual appreciation supports $88,134 over five years. Portfolio math shows five-year ROI at 111.45% and total cumulative return in cash at $117,853. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,248/mo property income against a $1,561/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2009

4,950 sqft lot

$N/A/sqft

No HOA