18914 Whitehaven Bend Ln,Richmond,TX,77407

Investment Highlights

Rental property for sale in Richmond at 18914 Whitehaven Bend Ln, Richmond, TX, 77407 generates $2,674/mo in rent and, after a $1,566/mo payment, leaves $399/mo in cash flow. Total monthly income is $2,674/mo, and annual cash flow is $4,784/yr on $106,080 invested. Return on cash invested sits at 24.42% in year one, and rental yield is 10.03% on a $320,000 entry. Equity gained on principal adds $2,065/yr, while 5% annual appreciation builds toward $88,410 over five years. Five-year ROI reaches 128.24% and total cumulative return in cash sums $136,035. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,674/mo property income rather than buyer’s personal income.