1890 Cosmopolitan Ln UNIT 3Chula VistaCA91915
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Chula Vista at 1890 Cosmopolitan Ln UNIT 3, Chula Vista, CA, 91915 uses $230,263 cash to close to unlock $12,240/yr annual cash flow and $1,020/mo monthly cash flow. Total monthly income runs $5,350/mo, and a $3,426/mo payment keeps the spread at $1,020/mo. Purchase price stands at $699,888, and rental yield measures 9.17% with $5,350/mo rent. Return on cash invested shows 25.38% in year one, and 5% annual appreciation builds toward $193,366 over five years. Five-year ROI reaches 132.11% and total cumulative return in cash records $304,204. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,350/mo property income covering a $3,426/mo payment rather than investor’s personal income.
Single Family
Built in 2019
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91915, Chula Vista, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,975 (100%) |
| Owner Occupied HU | 7,385 (61.7%) |
| Renter Occupied HU | 3,849 (32.1%) |
| Vacant Housing Units | 741 ( 6.2%) |
| Median Home Value | $827,670 |
| Average Home Value | $888,553 |
Housing Distribution
Address Breakdown
Residential
11,606
Single Family
11,160
Multi-Family
446
Businesses
368
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: James De Leon • Black Label Realty
Mls Name: SDMLS
Mls ID: #250037762