189 Westminster Dr, Culloden, WV, 25510 | $792/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1783 sft

35 Lynn Marr Dr, Huntington, WV, 25705

3 Bed
2 Bath
1442 sft

125 Woodland Frst, Winfield, WV, 25213

3 Bed
2 Bath
1636 sft

521 24th St, Dunbar, WV, 25064

3 Bed
2 Bath
1656 sft

1306 Yates Crossing Rd, Milton, WV, 25541

Nearby investment properties with comparable prices

3 Bed
2 Bath
1636 sft

2220 Washington Ave, Saint Albans, WV, 25177

3 Bed
2 Bath
1425 sft

1018 Highland Dr, Saint Albans, WV, 25177

3 Bed
1 Bath
1280 sft

105 Rolling Acres Rd, Winfield, WV, 25213

2 Bed
1 Bath
1076 sft

588 Saunders Creek Rd, Milton, WV, 25541

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Culloden at 189 Westminster Dr, Culloden, WV, 25510 with 5% annual appreciation on a $200,000 basis while $1,975/mo rent supports operations. Total monthly income totals $1,975/mo and a $979/mo payment preserves $792/mo for cash returns. Annual cash flow comes to $9,507/yr on $66,300 deployed, and return on cash invested reaches 34.25% in year one. Equity gained on principal adds $1,291/yr, and five-year appreciation sums $55,256 alongside rental yield of 11.85%. Five-year ROI measures 179.43% and total cumulative return in cash totals $118,964.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,975/mo property income versus a $979/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1977

8,276 sqft lot

$N/A/sqft

$305 annually HOA