189 South Hedgehog Hill RoadUnityNH03773
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Unity at 189 South Hedgehog Hill Road, Unity, NH, 03773 uses $206,941 cash to close to unlock $3,259/yr annual cash flow and $272/mo monthly cash flow. Total monthly income runs $4,488/mo, and a $3,079/mo payment keeps the spread at $272/mo. Purchase price stands at $629,000, and rental yield measures 8.56% with $4,488/mo rent. Return on cash invested shows 21.63% in year one, and 5% annual appreciation builds toward $173,781 over five years. Five-year ROI reaches 112.75% and total cumulative return in cash records $233,325. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,488/mo property income covering a $3,079/mo payment rather than investor’s personal income.
Single Family
Built in 1980
31.21 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03773, Newport, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,933 (100%) |
| Owner Occupied HU | 2,387 (60.7%) |
| Renter Occupied HU | 1,084 (27.6%) |
| Vacant Housing Units | 462 (11.7%) |
| Median Home Value | $290,749 |
| Average Home Value | $338,144 |
Housing Distribution
Address Breakdown
Residential
3,311
Single Family
3,116
Multi-Family
195
Businesses
295
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marie Lovell • Coldwell Banker LIFESTYLES - Sunapee
Mls Name: PrimeMLS
Mls ID: #5068398