189 Rutlidge Park Ln, Suwanee, GA, 30024 | $757/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2754 sft

1908 Weston Ln, Tucker, GA, 30084

4 Bed
3 Bath
2654 sft

1028 Ridge Ave, Stone Mountain, GA, 30083

3 Bed
3 Bath
2592 sft

4055 Egypt Rd, Snellville, GA, 30039

4 Bed
3 Bath
2454 sft

The Wesley Plan, Evanshire, Duluth, GA, 30096

Nearby investment properties with comparable prices

4 Bed
3 Bath
- sft

563 E Princeton Elm Pl E #115, Lawrenceville, GA, 30045

4 Bed
3 Bath
- sft

563 Princeton Elm Pl, Lawrenceville, GA, 30045

Dallas Basement Plan, Hemingway - Reserve Series

3 Bed
3 Bath
1749 sft

Dallas Basement Plan, Hemingway - Reserve Series, Cumming, GA, 30041

3 Bed
3 Bath
1749 sft

5040 Paravicini Pl, Cumming, GA, 30041

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Suwanee at 189 Rutlidge Park Ln, Suwanee, GA, 30024 uses $203,651 cash to close to unlock $9,088/yr annual cash flow and $757/mo monthly cash flow. Total monthly income runs $4,525/mo, and a $3,030/mo payment keeps the spread at $757/mo. Purchase price stands at $619,000, and rental yield measures 8.77% with $4,525/mo rent. Return on cash invested shows 24.52% in year one, and 5% annual appreciation builds toward $171,018 over five years. Five-year ROI reaches 127.42% and total cumulative return in cash records $259,501. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,525/mo property income covering a $3,030/mo payment rather than investor’s personal income.

Single Family

Built in 2005

0.46 Acres lot

$N/A/sqft

No HOA