Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Roseland at 189 Old Roseland Rd, Roseland, VA, 22967 uses $91,527 cash to close to unlock $8,495/yr annual cash flow and $708/mo monthly cash flow. Total monthly income runs $2,358/mo, and a $1,351/mo payment keeps the spread at $708/mo. Purchase price stands at $276,100, and rental yield measures 10.25% with $2,358/mo rent. Return on cash invested shows 29.19% in year one, and 5% annual appreciation builds toward $76,281 over five years. Five-year ROI reaches 152.33% and total cumulative return in cash records $139,424. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,358/mo property income covering a $1,351/mo payment rather than investor’s personal income.
Single Family
Built in 1901
9.09 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22967, Roseland, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,375 (100%) |
| Owner Occupied HU | 853 (25.3%) |
| Renter Occupied HU | 199 ( 5.9%) |
| Vacant Housing Units | 2,323 (68.8%) |
| Median Home Value | $425,000 |
| Average Home Value | $502,459 |
Residential
1,117
Single Family
1,117
Multi-Family
0
Businesses
40
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kervin Yoder • Enlisted Auctions
Mls Name: My State MLS
Mls ID: #11537160
