Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lake Elsinore at 189 N Massachusetts St, Lake Elsinore, CA, 92530 generates $3,448/mo in rent and, after a $1,859/mo payment, leaves $1,098/mo in cash flow. Total monthly income is $3,448/mo, and annual cash flow is $13,179/yr on $125,937 invested. Return on cash invested sits at 30.37% in year one, and rental yield is 10.89% on a $379,900 entry. Equity gained on principal adds $2,451/yr, while 5% annual appreciation builds toward $104,959 over five years. Five-year ROI reaches 158.99% and total cumulative return in cash sums $200,225. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,448/mo property income rather than buyer’s personal income.
Single Family
Built in 1990
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92530, Lake Elsinore, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,602 (100%) |
| Owner Occupied HU | 12,181 (62.1%) |
| Renter Occupied HU | 6,569 (33.5%) |
| Vacant Housing Units | 852 ( 4.3%) |
| Median Home Value | $565,012 |
| Average Home Value | $584,170 |
Residential
18,298
Single Family
17,734
Multi-Family
564
Businesses
1,161
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: CLAUDIA VARGAS • Claudia Vargas, Broker
Mls Name: CRMLS
Mls ID: #IV25147911
