189 Light Hill RdSnowmassCO81654
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestment property for sale in Snowmass at 189 Light Hill Rd, Snowmass, CO, 81654 projects strong ROI of 8.47%. Rental yield 2.99%. With 5% annual appreciation, the property builds $1,022,242 in value over five years. Equity growth combined delivers a projected five-year ROI of 57.61%, translating into $602,119 in total cumulative return on $1,045,250 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3% | 5.5% |
| Monthly Cash Flow | $(12,354) | $600 |
City averages based on Snowmass market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $9,209 |
| Total Monthly Debt Service | $20,091 |
| DSCR Ratio | 0.46x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1994
1.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81654, Snowmass, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 733 (100%) |
| Owner Occupied HU | 327 (44.6%) |
| Renter Occupied HU | 197 (26.9%) |
| Vacant Housing Units | 209 (28.5%) |
| Median Home Value | $1,233,696 |
| Average Home Value | $1,325,963 |
Housing Distribution
Address Breakdown
Residential
578
Single Family
578
Multi-Family
0
Businesses
46
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1994
1.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81654, Snowmass, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 733 (100%) |
| Owner Occupied HU | 327 (44.6%) |
| Renter Occupied HU | 197 (26.9%) |
| Vacant Housing Units | 209 (28.5%) |
| Median Home Value | $1,233,696 |
| Average Home Value | $1,325,963 |
Housing Distribution
Address Breakdown
Residential
578
Single Family
578
Multi-Family
0
Businesses
46
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices